配当の持続性や成長性の観点からフリーキャッシュフローが安定しているに越したことはない、ということで調査した。
データソースはモーニングスター
2007年から2016年までの期間について以下の3つを分析する。
- 1株当たりのフリーキャッシュフロー
- 1株当たりフリーキャッシュフローの対前年差
- 1株当たりフリーキャッシュフローの平均値
| Ticker | PEGY Ratio |
Forward P/E |
P/E | 5-year Average P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| CAH | 0.9 | 13.5 | 17.0 | 27.3 | 12.1 | 2.7 |
| CVX | 0.9 | 24.1 | 36.3 | 19.3 | 31.2 | 3.9 |
| LOW | 1.0 | 17.4 | 21.9 | 23.3 | 22.4 | 1.9 |
| SYY | 1.0 | 19.0 | 25.4 | 24.3 | 24.0 | 2.5 |
| ADM | 1.1 | 14.5 | 18.0 | 18.1 | 16.6 | 3.0 |
| GPC | 1.1 | 16.7 | 18.3 | 19.0 | 45.5 | 3.1 |
| DOV | 1.1 | 19.4 | 21.8 | 15.9 | 24.6 | 2.1 |
| XOM | 1.1 | 22.6 | 28.5 | 15.0 | 31.2 | 3.9 |
| T | 1.2 | 11.8 | 16.8 | 27.0 | 21.3 | 5.5 |
| WBA | 1.3 | 15.0 | 20.6 | 22.2 | 23.4 | 1.9 |
| TROW | 1.3 | 15.2 | 14.1 | 18.9 | 20.7 | 2.7 |
| GWW | 1.4 | 15.0 | 18.9 | 21.5 | 22.1 | 3.0 |
| VFC | 1.4 | 18.4 | 23.1 | 22.0 | 25.3 | 2.7 |
| ABT | 1.4 | 18.8 | 81.3 | 24.4 | 44.8 | 2.0 |
| PPG | 1.5 | 15.0 | 36.3 | 22.3 | 22.6 | 1.6 |
| SWK | 1.5 | 18.1 | 18.5 | 21.5 | 21.1 | 1.6 |
| SHW | 1.6 | 19.6 | 27.4 | 27.2 | 22.6 | 1.0 |
| LEG | 1.7 | 16.5 | 17.9 | 23.5 | 18.9 | 3.1 |
| ITW | 1.7 | 19.6 | 22.4 | 17.7 | 24.6 | 1.9 |
| ECL | 1.7 | 24.3 | 30.1 | 33.0 | 22.6 | 1.1 |
| BDX | 1.8 | 19.6 | 58.0 | 25.6 | 57.4 | 1.4 |
| EMR | 1.8 | 20.8 | 24.0 | 18.9 | 24.6 | 3.2 |
| MKC | 1.8 | 21.8 | 28.1 | 25.7 | 26.5 | 1.9 |
| MCD | 1.8 | 22.8 | 26.2 | 19.7 | 26.2 | 2.4 |
| ABBV | 1.9 | 12.9 | 21.0 | n/a | 23.6 | 2.9 |
| PNR | 1.9 | 16.1 | 30.3 | 54.5 | 24.6 | 2.2 |
| MDT | 1.9 | 17.1 | 27.6 | 23.9 | 44.8 | 2.1 |
| APD | 1.9 | 21.0 | 23.3 | 22.8 | 29.9 | 2.5 |
| CTAS | 1.9 | 25.7 | 32.1 | 21.8 | 37.7 | 1.0 |
| KMB | 2.0 | 17.9 | 19.7 | 28.5 | 20.1 | 3.2 |
| PG | 2.0 | 22.2 | 25.2 | 22.1 | 20.1 | 2.9 |
| ADP | 2.0 | 28.4 | 28.2 | 25.2 | 37.7 | 2.1 |
| PEP | 2.1 | 20.7 | 24.3 | 21.8 | 32.7 | 2.7 |
| CL | 2.1 | 23.0 | 26.6 | 28.6 | 20.1 | 2.2 |
| WMT | 2.2 | 18.1 | 19.3 | 15.0 | 19.1 | 2.6 |
| HRL | 2.2 | 18.6 | 19.3 | 22.8 | 26.5 | 2.1 |
| MMM | 2.2 | 21.4 | 23.5 | 19.1 | 24.6 | 2.3 |
| TGT | 2.3 | 13.1 | 11.6 | 17.4 | 19.1 | 4.2 |
| JNJ | 2.3 | 17.1 | 22.4 | 19.8 | 23.6 | 2.5 |
| BF.B | 2.3 | 28.4 | 30.0 | 26.6 | 25.9 | 1.3 |
| CLX | 2.6 | 23.5 | 25.1 | 21.9 | 20.1 | 2.4 |
| KO | 2.7 | 23.3 | 48.7 | 22.7 | 32.7 | 3.1 |
| GD | 2.9 | 18.8 | 18.9 | 14.8 | 19.7 | 1.6 |
| ED | 2.9 | 20.1 | 20.7 | 16.5 | 21.9 | 3.2 |
| FRT | 3.9 | 39.2 | 41.3 | 54.1 | 35.0 | 3.0 |
| BEN | 4.2 | 14.1 | 13.4 | 14.0 | 20.7 | 1.9 |
| BCR | 5.8 | 25.8 | 42.5 | 45.6 | 58.0 | 0.3 |
| NUE | n/a | 11.3 | 15.3 | 28.6 | 15.4 | 2.8 |
| AFL | n/a | 12.3 | 12.3 | 9.7 | 17.5 | 2.1 |
| SPGI | n/a | 21.7 | 17.8 | 22.8 | 15.4 | 1.1 |
| CINF | n/a | 25.4 | 21.7 | 18.4 | 15.2 | 2.6 |
| Ticker | PEGY Ratio |
Forward P/E |
P/E | 5-year Average P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| IBM | 0.8 | 10.2 | 11.9 | 12.4 | 18.6 | 4.1 |
| JPM | 0.8 | 11.7 | 13.1 | 10.9 | 15.7 | 2.2 |
| GE | 0.8 | 13.6 | 27.6 | 41.5 | 24.6 | 4.0 |
| CVX | 0.9 | 24.1 | 36.3 | 19.3 | 31.2 | 3.9 |
| TRV | 1.1 | 12.2 | 11.5 | 11.3 | 14.7 | 2.3 |
| XOM | 1.1 | 22.6 | 28.5 | 15.0 | 31.2 | 3.9 |
| AXP | 1.2 | 13.3 | 17.2 | 15.0 | 23.3 | 1.5 |
| DWDP | 1.2 | 14.0 | 26.7 | 18.3 | 29.9 | 2.8 |
| UNH | 1.3 | 18.2 | 23.8 | 15.9 | 20.0 | 1.4 |
| BA | 1.3 | 22.1 | 21.1 | 18.3 | 19.9 | 2.2 |
| INTC | 1.4 | 11.6 | 13.4 | 13.4 | 23.6 | 3.0 |
| PFE | 1.4 | 12.4 | 24.9 | 19.9 | 23.6 | 3.7 |
| UTX | 1.4 | 16.0 | 16.8 | 17.4 | 19.9 | 2.5 |
| V | 1.4 | 26.2 | 38.8 | 32.4 | 23.3 | 0.6 |
| DIS | 1.5 | 15.0 | 17.2 | 19.6 | 21.4 | 1.6 |
| HD | 1.5 | 21.9 | 22.7 | 22.4 | 22.4 | 2.1 |
| GS | 1.6 | 10.6 | 11.4 | 12.9 | 15.4 | 1.2 |
| VZ | 1.6 | 12.1 | 11.9 | 41.7 | 21.3 | 5.0 |
| CSCO | 1.6 | 12.9 | 16.6 | 14.6 | 26.5 | 3.5 |
| AAPL | 1.7 | 14.7 | 18.0 | 13.5 | 18.2 | 1.5 |
| MCD | 1.8 | 22.8 | 26.2 | 19.7 | 26.2 | 2.4 |
| MSFT | 1.9 | 22.8 | 27.4 | 20.5 | 27.5 | 2.1 |
| PG | 2.0 | 22.2 | 25.2 | 22.1 | 20.1 | 2.9 |
| MRK | 2.1 | 15.0 | 34.7 | 26.0 | 23.6 | 2.9 |
| WMT | 2.2 | 18.1 | 19.3 | 15.0 | 19.1 | 2.6 |
| MMM | 2.2 | 21.4 | 23.5 | 19.1 | 24.6 | 2.3 |
| JNJ | 2.3 | 17.1 | 22.4 | 19.8 | 23.6 | 2.5 |
| NKE | 2.3 | 22.0 | 20.8 | 26.0 | 20.8 | 1.4 |
| KO | 2.7 | 23.3 | 48.7 | 22.7 | 32.7 | 3.1 |
| CAT | n/a | 18.9 | 736.1 | 19.6 | 55.1 | 2.6 |
| Ticker | PEGY Ratio |
Forward P/E |
P/E | 5-year Average P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| BAC | 0.6 | 10.7 | 13.6 | 64.9 | 15.7 | 1.5 |
| JPM | 0.8 | 11.7 | 13.1 | 10.9 | 15.7 | 2.2 |
| GE | 0.8 | 13.7 | 27.6 | 41.5 | 24.6 | 4.0 |
| WFC | 0.9 | 11.2 | 12.2 | 12.1 | 15.7 | 3.1 |
| CVX | 0.9 | 24.3 | 36.3 | 19.3 | 31.2 | 3.9 |
| XOM | 1.1 | 22.6 | 28.5 | 15.0 | 31.2 | 3.9 |
| T | 1.2 | 11.8 | 16.8 | 27.0 | 21.3 | 5.5 |
| INTC | 1.4 | 11.7 | 13.6 | 13.4 | 23.6 | 3.0 |
| PFE | 1.4 | 12.4 | 24.8 | 19.9 | 23.6 | 3.7 |
| HD | 1.5 | 21.6 | 22.7 | 22.4 | 22.4 | 2.1 |
| V | 1.5 | 26.2 | 38.9 | 32.4 | 23.3 | 0.6 |
| VZ | 1.6 | 12.2 | 11.9 | 41.7 | 21.3 | 5.0 |
| CMCSA | 1.6 | 16.1 | 19.4 | 18.6 | 29.0 | 1.5 |
| CSCO | 1.7 | 13.0 | 16.1 | 14.6 | 26.5 | 3.5 |
| AAPL | 1.8 | 14.9 | 18.3 | 13.5 | 18.2 | 1.5 |
| MSFT | 1.9 | 22.9 | 27.4 | 20.5 | 27.5 | 2.1 |
| PG | 2.0 | 22.3 | 25.2 | 22.1 | 20.1 | 2.9 |
| MRK | 2.1 | 15.0 | 34.8 | 26.0 | 23.6 | 2.9 |
| PM | 2.3 | 22.2 | 26.3 | 18.2 | 14.2 | 3.5 |
| JNJ | 2.4 | 17.2 | 22.4 | 19.8 | 23.6 | 2.5 |
| GOOG | n/a | 22.7 | 33.9 | n/a | 36.5 | n/a |
| GOOGL | n/a | 23.0 | 34.4 | 27.9 | 36.5 | n/a |
| FB | n/a | 26.1 | 38.7 | n/a | 36.5 | n/a |
| AMZN | n/a | 86.2 | 249.2 | 706.6 | 45.5 | n/a |
| BRK.B | n/a | n/a | 19.7 | 16.4 | 20.0 | n/a |
| Ticker | PEGY Ratio |
Forward P/E |
P/E | 5-year Average P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| CB | 0.9 | 12.5 | 11.8 | 12.4 | 14.7 | 2.1 |
| BG | 0.9 | 13.0 | 22.1 | 30.5 | 16.6 | 2.3 |
| TRV | 1.0 | 11.8 | 11.5 | 11.3 | 14.7 | 2.4 |
| BBY | 1.0 | 14.5 | 14.9 | 12.5 | 45.5 | 2.2 |
| ADI | 1.0 | 16.1 | 39.6 | 23.6 | 23.6 | 2.2 |
| SYY | 1.0 | 19.0 | 25.5 | 24.3 | 24.0 | 2.5 |
| ADM | 1.1 | 14.6 | 18.0 | 18.1 | 16.6 | 3.0 |
| GPC | 1.1 | 16.6 | 18.3 | 19.0 | 45.5 | 3.2 |
| FAST | 1.3 | 19.5 | 23.0 | 29.5 | 22.1 | 3.0 |
| AMP | 1.4 | 12.2 | 15.1 | 14.4 | 20.7 | 2.4 |
| TXN | 1.4 | 19.2 | 20.5 | 21.5 | 23.6 | 2.4 |
| HAS | 1.5 | 17.3 | 20.1 | 19.6 | 29.8 | 2.3 |
| K | 1.7 | 16.0 | 30.7 | 30.0 | 26.5 | 3.1 |
| WM | 1.8 | 22.1 | 26.1 | 53.7 | 44.3 | 2.2 |
| APD | 1.9 | 20.9 | 23.2 | 22.8 | 29.9 | 2.5 |
| MSFT | 1.9 | 22.9 | 27.4 | 20.5 | 27.5 | 2.1 |
| EIX | 2.0 | 18.9 | 19.1 | 16.6 | 20.9 | 2.6 |
| RSG | 2.0 | 24.4 | 33.1 | 22.2 | 44.3 | 2.0 |
| ADP | 2.0 | 28.6 | 28.3 | 25.2 | 37.7 | 2.1 |
| PEP | 2.1 | 21.1 | 24.7 | 21.8 | 32.7 | 2.7 |
| MMM | 2.1 | 21.3 | 23.3 | 19.1 | 24.6 | 2.3 |
| LMT | 2.3 | 21.2 | 23.8 | 15.9 | 19.7 | 2.4 |
| JNJ | 2.4 | 17.2 | 22.4 | 19.8 | 23.6 | 2.5 |
| CLX | 2.6 | 23.9 | 25.4 | 21.9 | 20.1 | 2.4 |
| XLNX | 2.7 | 25.3 | 27.5 | 20.8 | 23.6 | 2.1 |
| RTN | 2.8 | 21.5 | 25.1 | 14.5 | 19.7 | 1.7 |
| NUE | n/a | 11.2 | 15.2 | 28.6 | 15.4 | 2.8 |
| AFL | n/a | 12.2 | 12.2 | 9.7 | 17.5 | 2.1 |
| CINF | n/a | 24.8 | 21.1 | 18.4 | 14.7 | 2.7 |