配当の持続性や成長性の観点からフリーキャッシュフローが安定しているに越したことはない、ということで調査した。
データソースはモーニングスター
2007年から2016年までの期間について以下の3つを分析する。
- 1株当たりのフリーキャッシュフロー
- 1株当たりフリーキャッシュフローの対前年差
- 1株当たりフリーキャッシュフローの平均値
景気や金利環境の全ての局面に対応できる分散とは、セクターに偏りがないポートフォリオである。金利と経済環境の循環と各セクターの株式市場における人気度を示した図にマイウォッチリストに含まれる銘柄をマッピングすると以下のようになった。
| Ticker | Holding name |
Sector |
|---|---|---|
| VFC | VF CORP | Apparel, Accessories & Luxury Goods |
| AMGN | AMGEN INC | Biotechnology |
| CSCO | CISCO SYSTEMS | Communications Equipment |
| WFC | WELLS FARGO & CO | Diversified Banks |
| ADP | AUTOMATIC DATA | Financial Administration |
| GIS | GENERAL MILLS IN | Food Products |
| HRL | HORMEL FOODS CRP | Food Products |
| MKC | MCCORMICK-N/V | Food Products |
| NKE | NIKE INC -CL B | Footwear |
| MDT | MEDTRONIC PLC | Health Care Equipment |
| HD | HOME DEPOT INC | Home Improvement Retail |
| LOW | LOWE'S COS INC | Home Improvement Retail |
| MMM | 3M CO | Industrial Conglomerates |
| CVX | CHEVRON CORP | Integrated Oil & Gas |
| XOM | EXXON MOBIL CORP | Integrated Oil & Gas |
| T | AT&T INC | Integrated Telecommunication Services |
| VZ | VERIZON COMMUNIC | Integrated Telecommunication Services |
| IBM | IBM | IT Consulting & Other Services |
| AFL | AFLAC INC | Life Insurance |
| UNH | UNITEDHEALTH GRP | Managed Health Care |
| DIS | WALT DISNEY CO | Movies & Entertainment |
| CHD | CHURCH & DWIGHT | Nondurable Household Products |
| CLX | CLOROX CO | Nondurable Household Products |
| PG | PROCTER & GAMBLE | Nondurable Household Products |
| HSY | HERSHEY CO/THE | Packaged Foods & Meats |
| CL | COLGATE-PALMOLIV | Personal Products |
| KMB | KIMBERLY-CLARK | Personal Products |
| JNJ | JOHNSON&JOHNSON | Pharmaceuticals |
| MRK | MERCK & CO | Pharmaceuticals |
| PFE | PFIZER INC | Pharmaceuticals |
| CB | CHUBB LTD | Property & Casualty Insurance |
| MCD | MCDONALDS CORP | Restaurants |
| ADI | ANALOG DEVICES | Semiconductors |
| QCOM | QUALCOMM INC | Semiconductors |
| TXN | TEXAS INSTRUMENT | Semiconductors |
| KO | COCA-COLA CO/THE | Soft Drinks |
| PEP | PEPSICO INC | Soft Drinks |
| PM | PHILIP MORRIS IN | Tobacco |
| HAS | HASBRO INC | Toys |
| Ticker | Morningstar Rating |
Forward P/E |
P/E | 5-year Average P/E |
Forward Annual Dividend Yield (%) |
Trailing Annual Dividend Yield (%) |
5-year Average Dividend Yield (%) |
|---|---|---|---|---|---|---|---|
| QCOM | ★★★★ | 12.2 | 18.7 | 18.3 | 4.06 | 3.77 | 2.51 |
| PFE | ★★★★ | 13.1 | 28.0 | 22.3 | 3.85 | 3.67 | 3.38 |
| CVS | ★★★★ | 13.3 | 16.3 | 20.0 | 2.58 | 2.28 | 1.5 |
| SJM | ★★★★ | 14.6 | 22.8 | 23.7 | 2.61 | 2.58 | 2.18 |
| GE | ★★★★ | 16.3 | 25.0 | 41.5 | 3.61 | 3.51 | 3.2 |
| LOW | ★★★★ | 16.5 | 24.0 | 23.3 | 2.15 | 1.83 | 1.54 |
| MDT | ★★★★ | 17.8 | 30.4 | 23.9 | 2.1 | 1.96 | 1.95 |
| BMY | ★★★★ | 18.8 | 19.0 | 40.2 | 2.83 | 2.82 | 2.81 |
| VFC | ★★★★ | 18.9 | 20.4 | 22.0 | 3.0 | 2.82 | 1.96 |
| PG | ★★★★ | 20.8 | 24.2 | 22.1 | 3.17 | 3.09 | 3.12 |
| V | ★★★★ | 24.4 | 47.7 | 32.4 | 0.69 | 0.66 | 0.68 |
| Ticker | Morningstar Rating |
PEGY Ratio |
P/E | Forward P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| MSFT | ★★★★ | 1.7 | 31.6 | 21.2 | 30.0 | 2.1 |
| BG | ★★★ | 0.9 | 20.7 | 13.2 | 16.0 | 2.1 |
| SYY | ★★★ | 1.0 | 26.5 | 18.5 | 25.7 | 2.6 |
| GPC | ★★★ | 1.1 | 18.1 | 17.5 | 44.9 | 3.2 |
| ADI | ★★★ | 1.1 | 30.5 | 17.2 | 24.7 | 2.2 |
| TRV | ★★★ | 1.2 | 12.4 | 13.6 | 15.9 | 2.2 |
| ADM | ★★★ | 1.2 | 17.5 | 15.3 | 16.0 | 3.0 |
| AMP | ★★★ | 1.6 | 16.3 | 14.1 | 21.7 | 2.3 |
| TXN | ★★★ | 1.6 | 21.4 | 20.7 | 24.7 | 2.3 |
| FAST | ★★★ | 1.7 | 24.7 | 23.1 | 24.4 | 2.9 |
| K | ★★★ | 1.7 | 29.9 | 16.9 | 27.7 | 3.2 |
| APD | ★★★ | 2.1 | 20.9 | 21.1 | 18.0 | 2.5 |
| PEP | ★★★ | 2.2 | 24.1 | 22.1 | 27.8 | 2.7 |
| LMT | ★★★ | 2.5 | 23.2 | 22.8 | 20.5 | 2.5 |
| RTN | ★★★ | 3.0 | 21.5 | 22.2 | 20.5 | 1.8 |
| BBY | ★★ | 0.9 | 15.0 | 14.6 | 44.9 | 2.3 |
| CB | ★★ | 1.0 | 14.2 | 14.1 | 15.9 | 1.9 |
| EIX | ★★ | 1.9 | 18.5 | 18.5 | 16.9 | 2.7 |
| WM | ★★ | 1.9 | 27.0 | 23.4 | 42.3 | 2.3 |
| HAS | ★★ | 2.0 | 24.8 | 22.5 | 29.8 | 1.9 |
| CLX | ★★ | 2.3 | 25.8 | 22.9 | 19.7 | 2.5 |
| RSG | ★★ | 2.3 | 34.2 | 27.4 | 42.3 | 2.0 |
| MMM | ★★ | 2.4 | 25.5 | 23.7 | 25.1 | 2.2 |
| JNJ | ★★ | 3.0 | 22.2 | 18.6 | 26.8 | 2.5 |
| XLNX | ★★ | 3.4 | 29.2 | 26.7 | 24.7 | 2.0 |
| NUE | ★★ | n/a | 18.2 | 15.2 | 17.0 | 2.5 |
| ADP | ★★ | n/a | 26.3 | 25.4 | 37.2 | 2.2 |
| AFL | n/a | 12.7 | 11.9 | 20.0 | 2.2 | |
| CINF | n/a | 20.0 | 26.0 | 15.9 | 2.7 |
| Ticker | Morningstar Rating |
PEGY Ratio |
P/E | Forward P/E |
Industry Average P/E |
Dividend Yield (%) |
|---|---|---|---|---|---|---|
| GE | ★★★★ | 0.9 | 25.0 | 16.3 | 25.1 | 3.6 |
| V | ★★★★ | 1.3 | 47.7 | 24.4 | 23.7 | 0.7 |
| DIS | ★★★★ | 1.5 | 18.2 | 15.3 | 21.6 | 1.5 |
| PFE | ★★★★ | 1.5 | 28.0 | 13.1 | 26.8 | 3.7 |
| MSFT | ★★★★ | 1.7 | 31.6 | 21.2 | 30.0 | 2.1 |
| WMT | ★★★★ | 1.9 | 17.1 | 17.2 | 17.4 | 2.7 |
| PG | ★★★★ | 2.0 | 24.2 | 20.8 | 19.7 | 3.1 |
| XOM | ★★★ | 0.7 | 33.7 | 19.6 | 38.2 | 3.7 |
| IBM | ★★★ | 1.0 | 12.6 | 11.1 | 18.7 | 3.7 |
| JPM | ★★★ | 1.0 | 14.3 | 14.0 | 16.9 | 2.1 |
| TRV | ★★★ | 1.2 | 12.4 | 13.6 | 15.9 | 2.2 |
| VZ | ★★★ | 1.5 | 14.5 | 11.6 | 21.7 | 5.3 |
| AXP | ★★★ | 1.5 | 15.4 | 14.9 | 23.7 | 1.5 |
| HD | ★★★ | 1.5 | 22.9 | 21.2 | 22.9 | 2.1 |
| CSCO | ★★★ | 1.7 | 15.9 | 13.0 | 27.1 | 3.5 |
| AAPL | ★★★ | 1.7 | 17.2 | 14.3 | 17.8 | 1.6 |
| UTX | ★★★ | 1.7 | 19.1 | 18.7 | 20.5 | 2.2 |
| NKE | ★★★ | 1.9 | 24.1 | 24.4 | 22.1 | 1.2 |
| MCD | ★★★ | 1.9 | 27.4 | 24.6 | 27.8 | 2.4 |
| GS | ★★★ | 2.0 | 12.3 | 12.7 | 16.1 | 1.2 |
| BA | ★★★ | 2.1 | 25.4 | 22.0 | 20.5 | 2.4 |
| MRK | ★★★ | 2.3 | 40.1 | 16.3 | 26.8 | 3.0 |
| KO | ★★★ | 2.8 | 31.3 | 23.5 | 27.8 | 3.2 |
| CVX | ★★★ | n/a | 68.1 | 22.0 | 38.2 | 4.1 |
| UNH | ★★ | 1.4 | 23.7 | 19.1 | 20.5 | 1.4 |
| INTC | ★★ | 1.5 | 14.8 | 12.0 | 24.7 | 3.1 |
| MMM | ★★ | 2.4 | 25.5 | 23.7 | 25.1 | 2.2 |
| DD | ★★ | 2.7 | 28.1 | 21.7 | 34.1 | 1.8 |
| JNJ | ★★ | 3.0 | 22.2 | 18.6 | 26.8 | 2.5 |
| CAT | ★★ | n/a | n/a | 28.7 | 71.7 | 2.8 |